| Revenue | DKK -331K | -32% |
| EBITDA | DKK -850K | +20% |
| Net profit | DKK -2,4M | -153% |
| Total assets | DKK 74,5M | -4% |
| Equity | DKK 72,6M | -4% |
| Employees | 3 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -72 | -194 | -389 | -54 | -258 | -245 | -485 | -331 |
| Staff expenses | -0 | -273 | -364 | -364 | -372 | -443 | -459 | -393 |
| EBITDA | -79 | -466 | -753 | -519 | -729 | -852 | -1.069 | -850 |
| Depreciation & amort. | -0 | -0 | -7 | -34 | -1.126 | -49 | -49 | -61 |
| EBIT | -79 | -466 | -760 | -554 | -1.855 | -901 | -1.118 | -911 |
| Net financials | -2.224 | 8.514 | 4.116 | 13.735 | -4.482 | 11.603 | 6.814 | -2.191 |
| Profit before tax | -2.303 | 8.048 | 3.356 | 13.182 | -6.336 | 10.701 | 5.696 | -3.103 |
| Tax | -521 | 1.779 | 761 | 2.845 | -1.136 | 2.340 | 1.197 | -719 |
| Net profit | -1.782 | 6.269 | 2.595 | 10.336 | -5.200 | 8.361 | 4.499 | -2.383 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 50.066 | 57.173 | 61.067 | 73.089 | 65.224 | 73.815 | 77.247 | 74.509 |
| Equity | 50.046 | 56.084 | 58.442 | 68.537 | 63.175 | 71.284 | 75.261 | 72.589 |
| Long-term debt | 0 | 0 | 2.019 | 1.983 | 1.909 | 1.885 | 1.844 | 1.786 |
| Short-term debt | 20 | 1.089 | 605 | 2.570 | 140 | 641 | 137 | 134 |
| Total debt | 20 | 1.089 | 2.624 | 4.552 | 2.049 | 2.526 | 1.981 | 1.921 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2018 | |
| Individual | 20.0% | 20.0% | 2018 |
| Person | Role here | Other companies |
|---|