| Revenue | DKK -247K | +11% |
| EBITDA | DKK -433K | -11% |
| Net profit | DKK -3,5M | -370% |
| Total assets | DKK 67,8M | -5% |
| Equity | DKK 67,3M | -6% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -67 | -79 | -113 | -124 | -166 | -176 | -224 | -247 |
| Staff expenses | -0 | -0 | -52 | -61 | -112 | -169 | -168 | -186 |
| EBITDA | -74 | -79 | -165 | -185 | -278 | -345 | -392 | -433 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -74 | -79 | -165 | -185 | -278 | -345 | -392 | -433 |
| Net financials | -2.025 | 6.933 | 2.982 | 10.598 | -1.286 | 10.098 | 2.170 | -4.012 |
| Profit before tax | -2.099 | 6.854 | 2.817 | 10.413 | -1.564 | 9.753 | 1.778 | -4.445 |
| Tax | -476 | 1.513 | 634 | 2.273 | -367 | 2.191 | 477 | -938 |
| Net profit | -1.623 | 5.341 | 2.183 | 8.139 | -1.197 | 7.562 | 1.301 | -3.508 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 50.225 | 55.822 | 57.287 | 66.462 | 63.185 | 72.084 | 71.471 | 67.815 |
| Equity | 50.205 | 55.084 | 56.793 | 64.449 | 63.164 | 70.383 | 71.257 | 67.278 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 738 | 494 | 2.013 | 22 | 1.701 | 215 | 537 |
| Total debt | 20 | 738 | 494 | 2.013 | 22 | 1.701 | 215 | 537 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
N.P.A. S Sorø af 2026 ApS | Company | 100.0% | 100.0% | 2026 |
| Individual | 10.0% | 10.0% | 2018 | |
| Individual | 10.0% | 10.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Hahn Andersen | Management | 0 companies |