| Revenue | DKK 429K | +1% |
| EBITDA | DKK 429K | +1% |
| Net profit | DKK 244K | +3% |
| Total assets | DKK 5,7M | +2% |
| Equity | DKK 3,2M | +8% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 325 | 434 | 430 | 423 | 429 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 325 | 434 | 430 | 423 | 429 |
| Depreciation & amort. | -64 | -90 | -91 | -91 | -91 |
| EBIT | 261 | 344 | 339 | 332 | 338 |
| Net financials | -14 | -12 | -29 | -27 | -25 |
| Profit before tax | 247 | 332 | 310 | 305 | 313 |
| Tax | 54 | 73 | 68 | 67 | 69 |
| Net profit | 193 | 259 | 241 | 237 | 244 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.393 | 5.375 | 5.507 | 5.618 | 5.740 |
| Equity | 3.271 | 2.430 | 2.672 | 2.909 | 3.153 |
| Long-term debt | 2.752 | 2.607 | 2.461 | 2.316 | 2.169 |
| Short-term debt | 346 | 250 | 266 | 268 | 274 |
| Total debt | 3.098 | 2.857 | 2.728 | 2.583 | 2.443 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LN Management | Management | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2018 | |
| Former (1) | ||
| Board of Directors | 2018 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Nielsen | Management | 0 companies |
| Mark Weber Vind | Board of Directors | 0 companies |
| Steen Sahl | Board of Directors | 0 companies |