| Revenue | DKK 184K | -18% |
| EBITDA | DKK 157K | -20% |
| Net profit | DKK -1,4M | +22% |
| Total assets | DKK 87,8M | +3% |
| Equity | DKK 32,4M | -4% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -29 | -232 | 191 | 225 | 184 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -29 | -243 | 121 | 196 | 157 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -29 | -243 | 121 | 196 | 157 |
| Net financials | -131 | -675 | -1.985 | -2.546 | -2.002 |
| Profit before tax | -160 | -917 | -1.864 | -2.350 | -1.845 |
| Tax | -35 | -202 | -410 | -517 | -408 |
| Net profit | -125 | -716 | -1.454 | -1.833 | -1.437 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.331 | 80.426 | 82.295 | 85.389 | 87.753 |
| Equity | 796 | 13.086 | 35.637 | 33.804 | 32.367 |
| Long-term debt | 3.429 | 0 | 0 | 0 | 0 |
| Short-term debt | 106 | 67.340 | 46.658 | 51.585 | 55.386 |
| Total debt | 3.534 | 67.340 | 46.658 | 51.585 | 55.386 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MH Management | Management | 2018 |
| Former (1) | ||
TG Management | Management | 2018 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2022 | |
| Company | 25–33.32% | 25–33.32% | 2022 | |
| Company | 25–33.32% | 25–33.32% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Hansen | Management | 0 companies |
| Troels Gert Jørgensen | Management | 0 companies |
| Carl Nielsen | Board of Directors | 0 companies |
| Peter Olsson | Chairman | 0 companies |
| Jette Juhl Nielsen | Board of Directors | 0 companies |