| Revenue | DKK 4,3M | -43% |
| EBITDA | DKK -367K | -125% |
| Net profit | DKK -299K | -91% |
| Total assets | DKK 2,2M | -34% |
| Equity | DKK 1,2M | -42% |
| Employees | 7 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 3.964 | 6.325 | 10.149 | 10.149 | 7.501 | 4.277 |
| Staff expenses | -2.161 | -4.000 | -5.981 | -8.016 | -7.664 | -4.644 |
| EBITDA | 1.802 | 2.324 | 4.168 | 2.133 | -163 | -367 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.802 | 2.324 | 4.168 | 2.133 | -163 | -367 |
| Net financials | -7 | -35 | -25 | -56 | -15 | -14 |
| Profit before tax | 1.795 | 2.290 | 4.142 | 2.077 | -178 | -381 |
| Tax | 404 | 525 | 939 | 482 | -21 | -82 |
| Net profit | 1.391 | 1.764 | 3.203 | 1.595 | -157 | -299 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 2.609 | 4.572 | 7.413 | 5.496 | 3.335 | 2.194 |
| Equity | 1.441 | 2.705 | 4.509 | 3.863 | 2.116 | 1.217 |
| Long-term debt | 73 | 179 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.095 | 1.687 | 2.904 | 1.633 | 1.219 | 977 |
| Total debt | 1.167 | 1.866 | 2.904 | 1.633 | 1.219 | 977 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KV Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
K.E Invest ApS | Company | 66.7% | 66.7% | 2024 |
F.T. ApS | Company | 20.0% | 20.0% | 2025 |
Kynetic Partners ApS | Company | 20.0% | 20.0% | 2022 |
J.J.S. Invest ApS | Company | 15.0% | 15.0% | 2022 |
Kynetic ApS | Company | 15.0% | 15.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Vodder Ebsen | Management | 0 companies |
| Jeppe Juul Sørensen | Board of Directors | 0 companies |
| Christina Sørensen Ebsen | Board of Directors | 0 companies |
| Tommy Guldberg-Filtenborg Arildslund | Chairman | 0 companies |