| Revenue | DKK -220K | -81% |
| EBITDA | DKK -1,4M | +63% |
| Net profit | DKK -2M | +52% |
| Total assets | DKK 619K | -59% |
| Equity | DKK -2,5M | -485% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -446 | 241 | 337 | -1.611 | -1.136 | -220 |
| Staff expenses | -34 | -316 | -322 | -1.951 | -2.535 | -1.143 |
| EBITDA | -480 | -75 | 15 | -3.562 | -3.671 | -1.364 |
| Depreciation & amort. | -0 | -0 | -0 | -2 | -177 | -120 |
| EBIT | -480 | -75 | 15 | -3.564 | -3.848 | -1.484 |
| Net financials | -1 | -3 | -5 | -10 | -8 | -55 |
| Profit before tax | -481 | -79 | 10 | -3.574 | -3.856 | -1.539 |
| Tax | -104 | -17 | 4 | -784 | 401 | 500 |
| Net profit | -377 | -62 | 7 | -2.790 | -4.257 | -2.039 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 152 | 121 | 222 | 2.161 | 1.517 | 619 |
| Equity | -327 | -388 | -382 | 1.328 | -420 | -2.459 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.009 | 1.123 |
| Short-term debt | 479 | 509 | 603 | 833 | 929 | 1.955 |
| Total debt | 479 | 509 | 603 | 833 | 1.937 | 3.079 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
SD Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
LB Management | Management | 2025 | — | — |
LE Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
FO Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LBN VISION GOLD ApS | Company | 100.0% | 100.0% | 2026 |
Olafi & Co Holding ApS | Company | 15.0% | 15.0% | 2022 |
Starbæk Holding ApS | Company | 33.3% | 33.3% | 2026 |
KIRSE HOLDING ApS | Company | 5.0% | 5.0% | 2022 |
Moneta Holding ApS | Company | 5.0% | 5.0% | 2023 |
Kirse Holding ApS | Company | 5.0% | 5.0% | 2022 |
LARS JUHL INVEST ApS | Company | 10.0% | 10.0% | 2023 |
Girander ApS | Company | 15.0% | 15.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Hammersholt Starbæk | Chief Executive Officer | 0 companies |
| Søren Dige Nørgaard | Chief Executive Officer | 0 companies |
| Lars Braun Nielsen | Management | 0 companies |
| Line Elmegaard-Simonsen | Chief Executive Officer | 0 companies |
| Flemming Olaf Rosenkrantz | Chief Executive Officer | 0 companies |
| Kristian Andersen | Board of Directors | 0 companies |
| Lars Juhl | Chairman | 0 companies |