| Revenue | DKK 11,2M | +80% |
| EBITDA | DKK -740K | +87% |
| Net profit | DKK -1,3M | +75% |
| Total assets | DKK 15,6M | -2% |
| Equity | DKK -12,2M | -12% |
| Employees | 24 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 17.549 | 11.613 | 14.247 | 6.191 | 11.159 |
| Staff expenses | -15.755 | -16.057 | -14.474 | -12.056 | -11.858 |
| EBITDA | 1.794 | -4.444 | -228 | -5.865 | -740 |
| Depreciation & amort. | -1.246 | -1.190 | -1.064 | -970 | -926 |
| EBIT | 548 | -5.634 | -1.292 | -6.835 | -1.665 |
| Net financials | -200 | -98 | -86 | -31 | -43 |
| Profit before tax | 348 | -5.732 | -1.378 | -6.866 | -1.708 |
| Tax | 83 | -1.251 | -296 | -1.509 | -370 |
| Net profit | 264 | -4.481 | -1.082 | -5.358 | -1.338 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 26.825 | 23.595 | 20.993 | 15.920 | 15.563 |
| Equity | 50 | -4.431 | -5.513 | -10.871 | -12.209 |
| Long-term debt | 1.634 | 1.057 | 1.094 | 1.128 | 1.093 |
| Short-term debt | 25.141 | 26.969 | 25.412 | 25.663 | 26.679 |
| Total debt | 26.775 | 28.026 | 26.506 | 26.791 | 27.772 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PS Management | Management | 2025 |
| Former (1) | ||
FS Chief Executive Officer | Chief Executive Officer | 2018 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2018 | |
| Former (1) | ||
| Board of Directors | 2018 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2025 | |
| Company | 50–66.65% | 50–66.65% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Per Sørensen | Management | 0 companies |
| Fritz Steckhahn Sørensen | Chief Executive Officer | 0 companies |
| Dennis Munk Andersen | Board of Directors | 0 companies |
| Ove Lars Nielsen | Chairman | 0 companies |
| Hans Henrik Ellehave-Sørensen | Board of Directors | 0 companies |