| Revenue | DKK 6,4M | +15% |
| EBITDA | DKK 1,2M | +163% |
| Net profit | DKK 821K | +273% |
| Total assets | DKK 3,4M | +16% |
| Equity | DKK 2,1M | +63% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5.347 | 5.888 | 3.880 | 5.559 | 6.401 |
| Staff expenses | -4.562 | -5.461 | -4.447 | -5.099 | -5.190 |
| EBITDA | 785 | 427 | -568 | 460 | 1.212 |
| Depreciation & amort. | -236 | -219 | -210 | -158 | -138 |
| EBIT | 549 | 208 | -778 | 303 | 1.074 |
| Net financials | -43 | -47 | -30 | -12 | -5 |
| Profit before tax | 506 | 160 | -808 | 291 | 1.069 |
| Tax | 117 | 41 | -166 | 71 | 248 |
| Net profit | 389 | 120 | -642 | 220 | 821 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.678 | 4.365 | 2.031 | 2.926 | 3.396 |
| Equity | 2.660 | 2.330 | 1.088 | 1.308 | 2.129 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.630 | 1.827 | 901 | 1.516 | 1.179 |
| Total debt | 2.630 | 1.827 | 901 | 1.516 | 1.179 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MM | Founder | 2018 |
MO Chief Executive Officer | Chief Executive Officer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2025 | |
| Former (1) | ||
| Board of Directors | 2018 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2025 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2022 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Møbius Rahbek Halgaard | Founder | 0 companies |
| Michael Odderskjer Jensen | Chief Executive Officer | 0 companies |
| Jesper Skaaning Thousgaard | Board of Directors | 0 companies |
| Pauli Bach | Chairman | 0 companies |
| Poul Emil Brounbjerg Jeppesen | Board of Directors | 0 companies |