| Revenue | DKK 4,2M | -11% |
| EBITDA | DKK 269K | -60% |
| Net profit | DKK -87K | -121% |
| Total assets | DKK 567K | -37% |
| Equity | DKK -1,6M | -6% |
| Employees | 16 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.384 | 5.492 | 5.306 | 4.718 | 4.205 |
| Staff expenses | -4.526 | -5.151 | -4.726 | -3.962 | -3.917 |
| EBITDA | -1.142 | -683 | 561 | 679 | 269 |
| Depreciation & amort. | -104 | -113 | -161 | -122 | -71 |
| EBIT | -1.246 | -796 | 399 | 557 | 198 |
| Net financials | -22 | -15 | -183 | -149 | -288 |
| Profit before tax | -1.268 | -811 | 216 | 408 | -89 |
| Tax | -0 | -0 | 12 | -0 | -2 |
| Net profit | -1.268 | -811 | 204 | 408 | -87 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.760 | 1.574 | 1.038 | 893 | 567 |
| Equity | -1.270 | -2.081 | -1.877 | -1.468 | -1.555 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.029 | 3.655 | 2.915 | 2.362 | 2.122 |
| Total debt | 3.029 | 3.655 | 2.915 | 2.362 | 2.122 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FC Management | Management | 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Chairman | 2018 – 2022 | |
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2018 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Christiansen | Management | 0 companies |
| Johannes Laursen Christiansen | Chairman | 0 companies |
| Kullanit Siripak | Board of Directors | 0 companies |
| Inge Merete Christiansen | Board of Directors | 0 companies |
| Poul Erik Christiansen | Board of Directors | 0 companies |