| Revenue | DKK 2,1M | +31% |
| EBITDA | DKK 126K | +195% |
| Net profit | DKK 20K | +115% |
| Total assets | DKK 347K | -49% |
| Equity | DKK 25K | +479% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.509 | 1.830 | 2.319 | 1.627 | 2.136 |
| Staff expenses | -1.532 | -1.715 | -2.133 | -1.761 | -2.009 |
| EBITDA | -23 | 115 | 186 | -134 | 126 |
| Depreciation & amort. | -56 | -63 | -70 | -45 | -44 |
| EBIT | -79 | 52 | 116 | -178 | 82 |
| Net financials | 5 | 7 | -1 | 0 | -7 |
| Profit before tax | -74 | 60 | 116 | -178 | 75 |
| Tax | -16 | 14 | 26 | -39 | 54 |
| Net profit | -58 | 46 | 90 | -140 | 20 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 691 | 698 | 513 | 679 | 347 |
| Equity | -21 | 54 | 144 | 4 | 25 |
| Long-term debt | 93 | 0 | 0 | 0 | 0 |
| Short-term debt | 619 | 644 | 350 | 665 | 310 |
| Total debt | 713 | 644 | 350 | 665 | 310 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AI Management | Management | 2018 |
JH Management | Management | 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Anna Iben Hollensberg | Management | 0 companies |
| Jesper Hollensberg | Management | 0 companies |