| Revenue | DKK 3,4M | +3047% |
| EBITDA | DKK 2,6M | +1387% |
| Net profit | DKK 1,3M | +689% |
| Total assets | DKK 29,1M | +438% |
| Equity | DKK 2,4M | +120% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 |
|---|---|---|---|
| Revenue | 1.547 | 108 | 3.389 |
| Staff expenses | -542 | -307 | -822 |
| EBITDA | 1.005 | -199 | 2.568 |
| Depreciation & amort. | -706 | -6 | -170 |
| EBIT | 299 | -206 | 2.398 |
| Net financials | -127 | -79 | -442 |
| Profit before tax | 172 | -285 | 1.956 |
| Tax | 39 | -59 | 626 |
| Net profit | 133 | -226 | 1.330 |
| Item | 2019 | 2020 | 2021 |
|---|---|---|---|
| Total assets | 5.059 | 5.407 | 29.093 |
| Equity | 1.333 | 1.107 | 2.437 |
| Long-term debt | 0 | 31 | 2.835 |
| Short-term debt | 3.687 | 4.268 | 23.429 |
| Total debt | 3.687 | 4.299 | 26.264 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HF Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
MA Management | Management | 2018 | — | — |
NJ Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BACH GRUPPEN A/S | Company | 50.0% | 50.0% | 2018 |
DLT HOLDING ApS | Company | 50.0% | 50.0% | 2018 |
MJS Holding 2021 ApS | Company | 100.0% | 100.0% | 2021 |
BGA Viborg A/S | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Flemming Haagen Jensen | Chief Executive Officer | 0 companies |
| Martin Allan Laursen | Management | 0 companies |
| Niels Jørgen Bak Sørensen | Management | 0 companies |
| Mads Fabritius Buchwald | Chairman | 0 companies |
| Lasse Drews Mortensen | Deputy Chairman | 0 companies |
| Mikkel Ulvedal Lund | Chairman | 0 companies |
| Heinz Kvottrup Lorentzen | Board of Directors | 0 companies |
| Finn Peter Bach | Chairman | 0 companies |
| Peter Møller Lassen | Chairman | 0 companies |
| Michael Maigaard Nielsen | Board of Directors | 0 companies |
| Lene Christensen | Board of Directors | 0 companies |