| Revenue | DKK 521,5M | — |
| EBITDA | DKK -130,2M | +65% |
| Net profit | DKK -204M | +59% |
| Total assets | DKK 11,8B | +2% |
| Equity | DKK 569,9M | -7% |
| Employees | 390 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 521.494 |
| Staff expenses | -496.687 | -883.937 | -689.562 | -703.345 | -624.461 |
| EBITDA | -445.196 | -776.977 | -310.627 | -372.767 | -130.226 |
| Depreciation & amort. | -25.020 | 782.625 | -99.455 | -132.401 | -73.771 |
| EBIT | -470.216 | -1.559.602 | -410.082 | -505.168 | -203.997 |
| Net financials | -42.851 | -54.355 | 0 | 0 | 0 |
| Profit before tax | -514.647 | -1.613.957 | -410.820 | -505.168 | -203.997 |
| Tax | -0 | -2.419 | -3.242 | -1.941 | -15 |
| Net profit | -514.647 | -1.611.538 | -406.840 | -503.226 | -203.982 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.631.922 | 11.073.284 | 11.576.295 | 11.574.872 | 11.838.793 |
| Equity | 1.446.586 | 733.232 | 780.587 | 613.549 | 569.924 |
| Long-term debt | 0 | 0 | 0 | 0 | 129.742 |
| Short-term debt | 8.182.449 | 10.336.756 | 10.795.551 | 10.961.322 | 11.139.096 |
| Total debt | 8.185.336 | 10.340.052 | 10.795.551 | 10.961.322 | 11.268.838 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
JS Management | Management | 2026 |
KV Management | Management | 2025 |
GM Management | Management | 2026 |
RN Management | Management | 2025 |
| Former (5) | ||
VB Chief Executive Officer | Chief Executive Officer | 2023 – 2025 |
MS Management | Management | 2021 – 2024 |
JK Management | Management | 2024 – 2026 |
AH Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
PR Chief Executive Officer | Chief Executive Officer | 2019 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2026 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (8) | ||
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2020 – 2025 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2021 – 2021 | |
| Chairman | 2018 – 2020 | |
| Board of Directors | 2019 – 2020 | |
| Chairman | 2025 – 2026 | |
| Board of Directors | 2023 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Vibeke Bak Solok | Chief Executive Officer | 0 companies |
| Morten Strande Sønderskov | Management | 0 companies |
| Jonas Kjær Leed | Management | 0 companies |
| Anders Hartlev | Chief Executive Officer | 0 companies |
| Joakim Skaarup Hansen | Management | 0 companies |
| Ken Villum Guldbrandt Klausen | Management | 0 companies |
| Gitte Margrethe Roskær | Management | 0 companies |
| Robert Nils Stambro | Management | 0 companies |
| Peter Rüdiger Smith | Chief Executive Officer | 0 companies |
| Lisa Lund Holst | Board of Directors | 0 companies |
| Lotte Mollerup van Hauen | Board of Directors | 0 companies |
| Susanne Juhl | Board of Directors | 0 companies |
| Klaus Østergaard | Board of Directors | 0 companies |
| Signe Thustrup Kreiner | Board of Directors | 0 companies |
| Henning Kruse Petersen | Chairman | 0 companies |
| Claus Okholm | Board of Directors | 0 companies |
| Ola Reinhold Nordbye | Board of Directors | 0 companies |
| Jens Peter Leschly Neergaard | Chairman | 0 companies |
| Søren Holm | Board of Directors | 0 companies |
| Lars Andersen | Board of Directors | 0 companies |
| Jens Mikael Kristoffer Ismunden | Board of Directors | 0 companies |
| Matthew Crispin Hurst Westerman | Board of Directors | 0 companies |
| Timothy Tracy Brooke Thom | Chairman | 0 companies |
| Peter Christian Andreasen | Board of Directors | 0 companies |