| Revenue | DKK 4,3M | +26% |
| EBITDA | DKK 3,6M | +35% |
| Net profit | DKK 2,8M | +35% |
| Total assets | DKK 5,7M | +5% |
| Equity | DKK 3,4M | +31% |
| Employees | 18 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 2.012 | 1.557 | 2.192 | 2.591 | 3.302 | 3.402 | 4.272 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.623 | 1.294 | 1.604 | 1.952 | 2.531 | 2.664 | 3.608 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.623 | 1.294 | 1.604 | 1.952 | 2.531 | 2.664 | 3.608 |
| Net financials | -2 | -9 | -16 | -13 | -7 | 11 | -2 |
| Profit before tax | 1.621 | 1.285 | 1.588 | 1.939 | 2.524 | 2.675 | 3.605 |
| Tax | 360 | 285 | 354 | 432 | 563 | 594 | 799 |
| Net profit | 1.262 | 1.000 | 1.234 | 1.508 | 1.961 | 2.080 | 2.807 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 2.038 | 2.659 | 3.922 | 2.907 | 4.902 | 5.362 | 5.652 |
| Equity | 1.312 | 1.312 | 1.546 | 1.854 | 2.415 | 2.595 | 3.402 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 721 | 1.344 | 2.370 | 1.037 | 2.455 | 2.717 | 2.205 |
| Total debt | 721 | 1.344 | 2.370 | 1.037 | 2.455 | 2.717 | 2.205 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
JJ Audit | Audit | 2025 | — | — |
JB Management | Management | 2019 | — | — |
BR Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Røjgaard Holding ApS | Company | 33.3% | 33.3% | 2018 |
Løvengren Holding ApS | Company | 33.3% | 33.3% | 2018 |
Bjerke Hansen Holding ApS | Company | 25.0% | 25.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Løvengren | Chief Executive Officer | 0 companies |
| Jan Juul Buskbjerg | Audit | 0 companies |
| Jonas Bjerke Hansen | Management | 0 companies |
| Bjarke Røjgaard Jensen | Management | 0 companies |