| Revenue | DKK 1,7M | -292% |
| EBITDA | DKK 2,4M | +155% |
| Net profit | DKK 2,1M | +573% |
| Total assets | DKK 14,7M | +11% |
| Equity | DKK 3,1M | +219% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 250 | -41 | 375 | 287 | 315 | -896 | 1.725 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 250 | -41 | 375 | 287 | 315 | -4.335 | 2.394 |
| Depreciation & amort. | -0 | -56 | -168 | -168 | -168 | -0 | -0 |
| EBIT | 250 | -97 | 206 | 119 | 147 | -4.335 | 2.394 |
| Net financials | -317 | -473 | -579 | 946 | -279 | 3.751 | -226 |
| Profit before tax | -67 | -570 | -372 | 1.065 | -132 | -584 | 2.168 |
| Tax | -14 | -125 | -82 | 234 | -28 | -135 | 43 |
| Net profit | -53 | -445 | -290 | 831 | -104 | -449 | 2.125 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 18.058 | 18.431 | 17.722 | 17.709 | 17.476 | 13.215 | 14.718 |
| Equity | -3 | 568 | 278 | 1.109 | 1.005 | 968 | 3.094 |
| Long-term debt | 0 | 148 | 6.462 | 7.448 | 7.259 | 7.066 | 6.911 |
| Short-term debt | 18.061 | 17.562 | 10.911 | 8.952 | 9.048 | 5.180 | 4.714 |
| Total debt | 18.061 | 17.710 | 17.373 | 16.400 | 16.307 | 12.247 | 11.625 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JSCS Holding ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Lyngby Sørensen | Management | 0 companies |
| Jacob Christian Svendsen | Board of Directors | 0 companies |
| Lars Wittendorff Petersen | Board of Directors | 0 companies |
| Lars Lyngby Sørensen | Chairman | 0 companies |