| Revenue | DKK 2,6M | -8% |
| EBITDA | DKK 2,5M | +6% |
| Net profit | DKK 2,1M | +18% |
| Total assets | DKK 9,1M | +55% |
| Equity | DKK 6,4M | +48% |
| Employees | 2 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -417 | 157 | 1.005 | 2.363 | 2.866 | 2.639 |
| Staff expenses | -0 | -626 | -747 | -709 | -508 | -146 |
| EBITDA | -487 | -469 | 258 | 1.654 | 2.359 | 2.493 |
| Depreciation & amort. | -119 | -174 | -89 | -117 | -101 | -101 |
| EBIT | -605 | -642 | 169 | 1.537 | 2.257 | 2.392 |
| Net financials | -40 | -0 | -3 | -1 | -0 | 275 |
| Profit before tax | -645 | -643 | 166 | 1.536 | 2.257 | 2.667 |
| Tax | -0 | -0 | 37 | 476 | 497 | 587 |
| Net profit | -645 | -643 | 130 | 1.061 | 1.760 | 2.080 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 2.062 | 2.119 | 1.994 | 3.441 | 5.891 | 9.148 |
| Equity | 2.056 | 1.413 | 1.543 | 2.604 | 4.364 | 6.444 |
| Long-term debt | 0 | 0 | 0 | 0 | 821 | 1.883 |
| Short-term debt | 6 | 706 | 451 | 675 | 528 | 639 |
| Total debt | 6 | 706 | 451 | 675 | 1.350 | 2.521 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TN Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
PR Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
AV Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SEALAND CAPITAL ApS | Company | 100.0% | 100.0% | 2025 |
PVS MANAGEMENT ApS | Company | 100.0% | 100.0% | 2025 |
C Dyrup Holding ApS | Company | 5.0% | 5.0% | 2018 |
Anders Voigt Holding ApS | Company | 10.0% | 10.0% | 2018 |
SECURE HOLDING ApS | Company | 20.0% | 20.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Theis Nielsen | Chief Executive Officer | 0 companies |
| Peder Ries Borchert | Chief Executive Officer | 0 companies |
| Anders Voigt | Management | 0 companies |
| Jens Raith | Chairman | 0 companies |
| Peter Vikkelsø Skou | Chairman | 0 companies |
| René Brøchner | Board of Directors | 0 companies |
| Morten Boe Andersen | Board of Directors | 0 companies |