| Revenue | DKK 8,1M | +1% |
| EBITDA | DKK 8,1M | +1% |
| Net profit | DKK 4,7M | +490% |
| Total assets | DKK 160,4M | +1% |
| Equity | DKK 51,8M | +10% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.376 | 7.267 | 7.828 | 8.035 | 8.145 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 24.365 | 26.968 | 6.629 | 8.010 | 8.115 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 24.365 | 26.968 | 6.629 | 8.010 | 8.115 |
| Net financials | -632 | -588 | -2.055 | -9.559 | -2.071 |
| Profit before tax | 23.733 | 26.380 | 4.574 | -1.549 | 6.044 |
| Tax | -0 | 5.803 | 1.006 | -341 | 1.331 |
| Net profit | 23.733 | 20.577 | 3.568 | -1.208 | 4.713 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 144.338 | 164.487 | 163.692 | 158.495 | 160.396 |
| Equity | 24.175 | 44.752 | 48.320 | 47.112 | 51.825 |
| Long-term debt | 94.160 | 93.811 | 93.838 | 93.579 | 92.225 |
| Short-term debt | 26.003 | 21.610 | 17.478 | 14.892 | 13.060 |
| Total debt | 120.163 | 115.421 | 111.316 | 108.471 | 105.285 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JR Management | Management | 2019 |
| Former (1) | ||
DL Management | Management | 2018 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Former (3) | ||
| Chairman | 2019 – 2019 | |
| Chairman | 2019 – 2020 | |
| Board of Directors | 2018 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2025 | |
| Company | 50–66.65% | 50–66.65% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Dianna Lund | Management | 0 companies |
| Jan Riis Nielsen | Management | 0 companies |
| Hans-Christian Ohrt | Chairman | 0 companies |
| Søren Stig Langløkke Hansen | Chairman | 0 companies |
| Simon Seir Bjerrisgaard | Board of Directors | 0 companies |
| Jakob Schultz Nielsen | Chairman | 0 companies |
| Anders Bech Mathiesen | Board of Directors | 0 companies |