| Revenue | DKK 22,1M | +16% |
| EBITDA | DKK 9,3M | +0% |
| Net profit | DKK 7,6M | +9% |
| Total assets | DKK 16,7M | +17% |
| Equity | DKK 11,8M | +6% |
| Employees | 26 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 9.059 | 11.990 | 15.581 | 13.914 | 14.948 | 18.998 | 22.063 |
| Staff expenses | -4.736 | -7.432 | -11.635 | -12.353 | -10.781 | -9.658 | -12.739 |
| EBITDA | 4.323 | 4.558 | 3.946 | 1.560 | 4.150 | 9.341 | 9.324 |
| Depreciation & amort. | -30 | -103 | -230 | -395 | -383 | -277 | -160 |
| EBIT | 4.293 | 4.455 | 3.716 | 1.166 | 3.767 | 9.064 | 9.164 |
| Net financials | -80 | -492 | -107 | -40 | -438 | -101 | 446 |
| Profit before tax | 4.213 | 3.963 | 3.609 | 1.126 | 3.329 | 8.963 | 9.610 |
| Tax | 939 | 892 | 451 | -3 | 736 | 1.978 | 1.964 |
| Net profit | 3.273 | 3.071 | 3.158 | 1.129 | 2.593 | 6.985 | 7.646 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 6.083 | 11.011 | 10.531 | 11.392 | 12.915 | 14.261 | 16.725 |
| Equity | 3.323 | 5.794 | 4.453 | 3.582 | 6.174 | 11.159 | 11.820 |
| Long-term debt | 514 | 391 | 391 | 1.379 | 687 | 330 | 342 |
| Short-term debt | 2.206 | 4.777 | 5.618 | 6.366 | 5.927 | 2.749 | 4.562 |
| Total debt | 2.720 | 5.168 | 6.009 | 7.744 | 6.614 | 3.079 | 4.905 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 2018 | — | — |
GM Founder | Founder | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Knappefabrikken Holding ApS | Company | 90.0% | 90.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Skårhøj | Management | 0 companies |
| Georgi Mihaylov Yankov | Founder | 0 companies |
| Henrik Dudek Povlsen | Board of Directors | 0 companies |
| Aske Haslund Fabech | Board of Directors | 0 companies |
| Carl Christian Fischer Trollo | Board of Directors | 0 companies |
| Maria Frilund Skårhøj | Deputy Chairman | 0 companies |
| Per Zachariassen | Board of Directors | 0 companies |
| Tau Steffensen | Chairman | 0 companies |
| Bjørn Ehrenreich Riis Thorup | Board of Directors | 0 companies |
| Pernille France Andersen | Board of Directors | 0 companies |