| Revenue | DKK 2,7M | +109% |
| EBITDA | DKK 13,5M | +939% |
| Net profit | DKK 10,5M | +943% |
| Total assets | DKK 115,5M | +12% |
| Equity | DKK 107,5M | +9% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 576 | 1.501 | 1.978 | 1.273 | 2.663 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 576 | 19.820 | 1.978 | 1.298 | 13.483 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 576 | 19.820 | 1.978 | 1.298 | 13.483 |
| Net financials | -6 | -11 | -36 | -5 | -4 |
| Profit before tax | 569 | 19.809 | 1.942 | 1.293 | 13.479 |
| Tax | 125 | 4.358 | 427 | 284 | 2.967 |
| Net profit | 444 | 15.451 | 1.515 | 1.008 | 10.512 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 83.856 | 103.841 | 105.235 | 103.416 | 115.518 |
| Equity | 82.498 | 97.949 | 97.464 | 98.472 | 107.484 |
| Long-term debt | 27 | 35 | 35 | 35 | 29 |
| Short-term debt | 1.331 | 1.828 | 3.706 | 874 | 1.589 |
| Total debt | 1.358 | 1.862 | 3.741 | 908 | 1.618 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PS Management | Management | 2021 |
FB Management | Management | 2020 |
| Former (1) | ||
VV Management | Management | 2018 – 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Villy Vraa Nielsen | Management | 0 companies |
| Peter Stubkjær Sørensen | Management | 0 companies |
| Frans Bredmose Langkjær | Management | 0 companies |