| Revenue | DKK 11,2M | +0% |
| EBITDA | DKK 3,8M | -16% |
| Net profit | DKK 3M | -16% |
| Total assets | DKK 16,3M | -10% |
| Equity | DKK 6,6M | -4% |
| Employees | 10 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 9.313 | 10.530 | 10.958 | 11.261 | 11.231 |
| Staff expenses | -6.207 | -5.916 | -6.801 | -6.714 | -7.418 |
| EBITDA | 3.106 | 4.614 | 4.157 | 4.547 | 3.813 |
| Depreciation & amort. | -307 | -34 | -67 | -60 | -60 |
| EBIT | 2.799 | 4.579 | 4.090 | 4.486 | 3.753 |
| Net financials | 294 | 155 | 117 | 129 | 137 |
| Profit before tax | 3.093 | 4.734 | 4.207 | 4.616 | 3.890 |
| Tax | 682 | 1.049 | 933 | 1.023 | 866 |
| Net profit | 2.410 | 3.685 | 3.274 | 3.593 | 3.024 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 13.709 | 15.504 | 14.222 | 18.115 | 16.341 |
| Equity | 4.488 | 6.273 | 5.946 | 6.839 | 6.563 |
| Long-term debt | 559 | 571 | 590 | 607 | 630 |
| Short-term debt | 8.662 | 8.660 | 7.686 | 10.669 | 9.148 |
| Total debt | 9.221 | 9.231 | 8.276 | 11.276 | 9.778 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HM Management | Management | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Board of Directors | 2018 | |
| Former (1) | ||
| Chairman | 2018 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2025 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2018 | |
| Individual | 5–9.99% | 5–9.99% | 2018 | |
| Company | 5–9.99% | 5–9.99% | 2019 | |
| Individual | 5–9.99% | 5–9.99% | 2018 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Mikkelsen | Management | 0 companies |
| Lars Marcus Pedersen | Chairman | 0 companies |
| Mogens Bacci Hartz | Chairman | 0 companies |
| Peter Godsk Høiberg | Board of Directors | 0 companies |
| Peter Kristiansen | Board of Directors | 0 companies |