| Revenue | DKK -114K | +34% |
| EBITDA | DKK -1,2M | +29% |
| Net profit | DKK 348K | -86% |
| Total assets | DKK 9,5M | +1% |
| Equity | DKK 8,8M | +4% |
| Employees | 2 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -80 | -83 | -108 | -69 | -85 | -114 |
| Staff expenses | -1.447 | -1.011 | -382 | -1.437 | -1.597 | -1.078 |
| EBITDA | -1.527 | -1.095 | -490 | -1.507 | -1.682 | -1.192 |
| Depreciation & amort. | -0 | -41 | -99 | -114 | -125 | -125 |
| EBIT | -1.527 | -1.136 | -589 | -1.621 | -1.807 | -1.317 |
| Net financials | 2.379 | 2.373 | 6.232 | 1.331 | 4.183 | 1.813 |
| Profit before tax | 852 | 1.237 | 5.644 | -290 | 2.376 | 496 |
| Tax | -341 | -257 | -131 | -696 | -113 | 147 |
| Net profit | 1.193 | 1.494 | 5.775 | 405 | 2.489 | 348 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 1.906 | 3.549 | 9.553 | 9.276 | 9.381 | 9.515 |
| Equity | 1.243 | 2.737 | 8.512 | 8.917 | 8.469 | 8.817 |
| Long-term debt | 0 | 270 | 199 | 128 | 54 | 0 |
| Short-term debt | 663 | 542 | 839 | 227 | 859 | 698 |
| Total debt | 663 | 812 | 1.038 | 355 | 913 | 698 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|