| Revenue | DKK 1,2M | +14% |
| EBITDA | DKK 1,2M | +14% |
| Net profit | DKK 396K | +42% |
| Total assets | DKK 24,4M | -1% |
| Equity | DKK 310K | +462% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -38 | 74 | 516 | 1.070 | 1.138 | 1.034 | 1.177 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -38 | 17 | 516 | 1.070 | 1.138 | 1.034 | 1.177 |
| Depreciation & amort. | -0 | -0 | -0 | -292 | -389 | -390 | -176 | -176 |
| EBIT | -20 | -38 | 17 | 224 | 681 | 748 | 858 | 1.001 |
| Net financials | -40 | -101 | -261 | -450 | -495 | -463 | -450 | -443 |
| Profit before tax | -61 | -139 | -244 | -226 | 186 | 285 | 407 | 557 |
| Tax | -0 | -0 | -4 | -51 | 122 | 149 | 128 | 161 |
| Net profit | -61 | -139 | -240 | -175 | 64 | 137 | 279 | 396 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 4.040 | 13.546 | 14.808 | 24.331 | 24.971 | 24.522 | 24.717 | 24.379 |
| Equity | -11 | -150 | -390 | -565 | -501 | -365 | -86 | 310 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.051 | 13.696 | 15.198 | 24.897 | 25.472 | 24.886 | 24.802 | 24.069 |
| Total debt | 4.051 | 13.696 | 15.198 | 24.897 | 25.472 | 24.886 | 24.802 | 24.069 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CFC Familie Invest ApS | Company | 100.0% | 100.0% | 2021 |
CE 2020 Holding ApS | Company | 20.0% | 20.0% | 2020 |
FE 2020 Holding ApS | Company | 20.0% | 20.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Linde Espersen | Management | 0 companies |
| Frederik Espersen | Board of Directors | 0 companies |
| Caroline Espersen | Board of Directors | 0 companies |
| Trine Høyrup Espersen | Chairman | 0 companies |