| Revenue | DKK -12K | +34% |
| EBITDA | DKK 259K | +3065% |
| Net profit | DKK -295K | -1265% |
| Total assets | DKK 200K | -58% |
| Equity | DKK -161K | -220% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -6 | -8 | -8 | -9 | -9 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -25 | -8 | -8 | -9 | -9 | 259 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -25 | -8 | -8 | -9 | -9 | 259 |
| Net financials | 0 | -5 | -9 | -10 | -13 | -555 |
| Profit before tax | -25 | -13 | -18 | -19 | -22 | -295 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -25 | -13 | -18 | -19 | -22 | -295 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 230 | 405 | 471 | 471 | 471 | 200 |
| Equity | 205 | 192 | 175 | 156 | 134 | -161 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 25 | 213 | 297 | 315 | 337 | 361 |
| Total debt | 25 | 213 | 297 | 315 | 337 | 361 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LL Management | Management | 2018 | — | — |
MR Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MRTCC ApS | Company | 50.0% | 50.0% | 2018 |
Vårmark Invest ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Louise Lecanda | Management | 0 companies |
| Mie Rahbek Thomsen | Management | 0 companies |
| Peter Trinskjær | Board of Directors | 0 companies |