| Revenue | DKK 86K | -7% |
| EBITDA | DKK 86K | -7% |
| Net profit | DKK -15K | -446% |
| Total assets | DKK 3,2M | -3% |
| Equity | DKK 276K | -5% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 91 | 182 | 156 | 93 | 86 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 91 | 182 | 156 | 93 | 86 |
| Depreciation & amort. | -18 | -18 | -18 | -18 | -18 |
| EBIT | 73 | 164 | 139 | 75 | 68 |
| Net financials | -41 | -41 | -42 | -74 | -109 |
| Profit before tax | 32 | 123 | 96 | 1 | -40 |
| Tax | 17 | 27 | 21 | -3 | -25 |
| Net profit | 16 | 96 | 75 | 4 | -15 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.107 | 3.213 | 3.323 | 3.319 | 3.213 |
| Equity | 116 | 212 | 287 | 292 | 276 |
| Long-term debt | 2.671 | 2.643 | 2.605 | 2.581 | 2.576 |
| Short-term debt | 307 | 323 | 388 | 408 | 347 |
| Total debt | 2.978 | 2.966 | 2.993 | 2.989 | 2.923 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
HH Management | Management | 2018 |
PK Management | Management | 2018 |
PH Management | Management | 2018 |
| Former (2) | ||
PA Management | Management | 2018 – 2018 |
JW Management | Management | 2018 – 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 25–33.32% | 25–33.32% | 2018 | |
| Company | 25–33.32% | 25–33.32% | 2018 | |
| Company | 25–33.32% | 25–33.32% | 2018 | |
| Company | 25–33.32% | 25–33.32% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Hyldahn | Management | 0 companies |
| Peter Krog Christoffersen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Per Hyldahn | Management | 0 companies |
| Jesper Wadum Nielsen | Management | 0 companies |