| Revenue | DKK -22K | -18% |
| EBITDA | DKK -22K | +18% |
| Net profit | DKK 17,9M | +46% |
| Total assets | DKK 133,3M | +31% |
| Equity | DKK 133,3M | +46% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | -50 | -50 | -47 | -27 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -50 | -50 | -47 | -27 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -50 | -50 | -47 | -27 | -22 |
| Net financials | 1.121 | 3.903 | 3.050 | 12.285 | 17.855 |
| Profit before tax | 1.071 | 3.853 | 3.003 | 12.258 | 17.833 |
| Tax | -13 | -15 | -18 | -9 | -24 |
| Net profit | 1.084 | 3.869 | 3.020 | 12.267 | 17.858 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 37.937 | 40.997 | 97.492 | 101.640 | 133.300 |
| Equity | 36.759 | 40.628 | 97.051 | 91.518 | 133.250 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.178 | 369 | 441 | 10.122 | 50 |
| Total debt | 1.178 | 369 | 441 | 10.122 | 50 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HN Management | Management | 2018 | — | — |
UN Management | Management | 2018 | — | — |
EB Management | Management | 2018 | — | — |
LO Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Capidea Kapital III K/S | Company | 90.0% | 90.0% | 2018 |
OG Nordic ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Normann | Management | 0 companies |
| Ulrik Nicolai Jungersen | Management | 0 companies |
| Erik Balleby Jensen | Management | 0 companies |
| Lars Ole Nauta | Management | 0 companies |
| Rudy Zantman | Board of Directors | 0 companies |
| Svend Lynge Jørgensen | Chairman | 0 companies |
| Marc Karel Johannes van Rijswijk | Deputy Chairman | 0 companies |
| André Prophitius | Board of Directors | 0 companies |
| Miriam van der Plaat-Hamming | Board of Directors | 0 companies |