| Revenue | DKK -22K | -31% |
| EBITDA | DKK -22K | +31% |
| Net profit | DKK 19,5M | +40% |
| Total assets | DKK 105,1M | +17% |
| Equity | DKK 105M | +73% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | -2.297 | -40 | -106 | -32 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2.297 | -40 | -106 | -32 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.297 | -40 | -106 | -32 | -22 |
| Net financials | 3.724 | 4.710 | 5.183 | 13.784 | 19.384 |
| Profit before tax | 1.426 | 4.670 | 5.077 | 13.752 | 19.362 |
| Tax | -81 | -167 | -222 | -214 | -183 |
| Net profit | 1.507 | 4.837 | 5.299 | 13.965 | 19.545 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 89.912 | 91.373 | 106.522 | 90.134 | 105.053 |
| Equity | 44.455 | 49.292 | 62.505 | 60.867 | 105.013 |
| Long-term debt | 41.367 | 38.035 | 0 | 0 | 0 |
| Short-term debt | 4.090 | 4.047 | 44.017 | 29.267 | 40 |
| Total debt | 45.457 | 42.081 | 44.017 | 29.267 | 40 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LO Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2018 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2018 | — | — | |
| Deputy Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TOPCAP FLEXOPRINT APS | Company | 100.0% | 100.0% | 2020 |
LON HOLDING ApS | Company | 10.0% | 10.0% | 2020 |
OG Nordic ApS | Company | 33.3% | 33.3% | 2020 |
SLJ Holding Randers ApS | Company | 15.0% | 15.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Ole Nauta | Management | 0 companies |
| Henrik Normann | Deputy Chairman | 0 companies |
| Klaus Wätzold Madsen | Board of Directors | 0 companies |
| Ulrik Nicolai Jungersen | Board of Directors | 0 companies |
| Miriam van der Plaat-Hamming | Board of Directors | 0 companies |
| Erik Balleby Jensen | Chairman | 0 companies |
| Søren Mark Andersen | Board of Directors | 0 companies |
| André Prophitius | Board of Directors | 0 companies |
| Rudy Zantman | Board of Directors | 0 companies |
| Svend Lynge Jørgensen | Chairman | 0 companies |
| Marc Karel Johannes van Rijswijk | Deputy Chairman | 0 companies |
| Andre Prophitius | Board of Directors | 0 companies |