| Revenue | DKK 9,7M | +6% |
| EBITDA | DKK 5,9M | +3% |
| Net profit | DKK 4M | +1% |
| Total assets | DKK 11,5M | -10% |
| Equity | DKK 6M | +4% |
| Employees | 10 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -391 | 924 | 1.806 | 2.673 | 4.995 | 9.139 | 9.714 |
| Staff expenses | -1.083 | -698 | -1.287 | -1.626 | -1.926 | -3.433 | -3.810 |
| EBITDA | -1.475 | 226 | 519 | 1.046 | 3.069 | 5.706 | 5.904 |
| Depreciation & amort. | -0 | -0 | -212 | -509 | -996 | -559 | -584 |
| EBIT | -1.475 | 226 | 306 | 537 | 2.073 | 5.147 | 5.321 |
| Net financials | -45 | -55 | -52 | -114 | -108 | -113 | -186 |
| Profit before tax | -1.520 | 171 | 255 | 423 | 1.965 | 5.034 | 5.135 |
| Tax | -332 | 47 | 48 | 81 | 437 | 1.117 | 1.180 |
| Net profit | -1.188 | 125 | 207 | 342 | 1.528 | 3.917 | 3.955 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 764 | 2.741 | 5.196 | 5.771 | 8.813 | 12.753 | 11.451 |
| Equity | -788 | 1.337 | 1.544 | 1.871 | 3.399 | 5.791 | 6.046 |
| Long-term debt | 303 | 612 | 2.417 | 2.974 | 2.660 | 2.339 | 1.962 |
| Short-term debt | 1.249 | 792 | 1.236 | 926 | 2.719 | 4.566 | 3.360 |
| Total debt | 1.552 | 1.404 | 3.652 | 3.900 | 5.380 | 6.906 | 5.322 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BH Holding Skanderborg ApS | Company | 66.7% | 66.7% | 2018 |
I & J HOLDING ApS | Company | 10.0% | 10.0% | 2020 |
CREDES HOLDING ApS | Company | 10.0% | 10.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Aron Møller Hamann | Management | 0 companies |
| Jens Christian Møller | Board of Directors | 0 companies |
| Jens Christian Grønvall Møller | Chairman | 0 companies |
| Jesper Verner Pedersen | Board of Directors | 0 companies |
| Claus Krejberg Dichmann Jeppesen | Board of Directors | 0 companies |
| Maria-Louise Beuchert | Chairman | 0 companies |
| Natascha Sandberg Hytting | Board of Directors | 0 companies |