| Revenue | DKK -26K | -26% |
| EBITDA | DKK -26K | +26% |
| Net profit | DKK -161K | -18% |
| Total assets | DKK 9,5M | +26% |
| Equity | DKK -32K | -125% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -238 | -17 | -84 | -28 | -25 | -36 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -238 | -17 | -84 | -28 | -25 | -36 | -26 |
| Depreciation & amort. | -7 | -3 | -2 | -0 | -0 | -0 | -0 |
| EBIT | -245 | -20 | -86 | -28 | -25 | -36 | -26 |
| Net financials | -29 | 0 | -32 | -79 | -129 | -139 | -180 |
| Profit before tax | -274 | -20 | -118 | -107 | -154 | -175 | -206 |
| Tax | -0 | -63 | -27 | -24 | -4 | -38 | -45 |
| Net profit | -274 | 43 | -91 | -84 | -149 | -136 | -161 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 840 | 1.825 | 4.028 | 6.675 | 7.150 | 7.524 | 9.499 |
| Equity | -224 | 589 | 498 | 415 | 265 | 129 | -32 |
| Long-term debt | 0 | 3 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.064 | 1.078 | 3.402 | 6.156 | 6.785 | 7.334 | 9.514 |
| Total debt | 1.064 | 1.081 | 3.402 | 6.156 | 6.785 | 7.334 | 9.514 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LA Management | Management | 2020 | — | — |
NH Management | Management | 2018 | — | — |
DM Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dorte Mandrup Holding ApS | Company | 50.0% | 50.0% | 2020 |
BECKER & BENDIX HOLDING ApS | Company | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Louis Andreas Becker | Management | 0 companies |
| Niels Hovgaard Hansen | Management | 0 companies |
| Dorte Mandrup-Poulsen | Management | 0 companies |