| Revenue | DKK 29,3M | +112% |
| EBITDA | DKK 68,3M | +162% |
| Net profit | DKK 33,8M | +137% |
| Total assets | DKK 793,7M | +6% |
| Equity | DKK 111,7M | +43% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -125 | -1.143 | -85 | 3.321 | 12.125 | 13.821 | 29.263 |
| Staff expenses | -0 | -501 | -1.411 | -3.387 | -16.442 | -0 | -0 |
| EBITDA | -125 | -1.644 | 224.142 | 7.275 | -5.277 | -110.131 | 68.340 |
| Depreciation & amort. | -235 | -351 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -359 | -1.995 | 224.142 | 7.275 | -5.277 | -110.131 | 68.340 |
| Net financials | -1.912 | -3.066 | -8.272 | -6.188 | 22 | -126.374 | 13.619 |
| Profit before tax | -2.272 | -5.061 | 215.869 | 1.087 | -5.255 | -112.553 | 42.882 |
| Tax | -0 | -1.613 | 47.498 | 240 | -1.149 | -20.378 | 9.088 |
| Net profit | -2.272 | -3.448 | 168.371 | 847 | -4.106 | -92.175 | 33.794 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 100.602 | 224.347 | 515.087 | 679.231 | 850.305 | 748.731 | 793.749 |
| Equity | -2.172 | -5.620 | 173.317 | 174.164 | 170.058 | 77.883 | 111.677 |
| Long-term debt | 577 | 597 | 569 | 0 | 9.498 | 624.176 | 628.086 |
| Short-term debt | 102.197 | 229.370 | 295.155 | 458.782 | 625.613 | 21.914 | 20.141 |
| Total debt | 102.773 | 229.967 | 295.725 | 458.782 | 635.111 | 646.090 | 648.226 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PD Management | Management | 2018 | — | — |
LR Management | Management | 2023 | — | — |
BR Management | Management | 2025 | — | — |
JE Management | Management | 2018 | — | — |
CK Management | Management | 2018 | — | — |
JT Founder | Founder | 2018 | — | — |
HJ Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
AG Management | Management | 2023 | — | — |
MW Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
23 Marguerite Daisy ApS | Company | 100.0% | 100.0% | 2023 |
Enghave Invest ApS | Company | 10.0% | 10.0% | 2021 |
SELSKABET AF 11. AUGUST 1955 ApS | Company | 10.0% | 10.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Per Denis Leth | Management | 0 companies |
| Lars Rau Brysting | Management | 0 companies |
| Brian Rathje | Management | 0 companies |
| Jens Eger Larsen | Management | 0 companies |
| Chalotte Köhne | Management | 0 companies |
| Jørgen Torrey Troelsfeldt | Founder | 0 companies |
| Henrik Jensen | Chief Executive Officer | 0 companies |
| Anette Grotum | Management | 0 companies |
| Maria Winther Fladeland | Management | 0 companies |
| Birgitte Nielsen | Board of Directors | 0 companies |
| Torben Krag | Board of Directors | 0 companies |
| Hans Christian Hansen | Board of Directors | 0 companies |
| Steffen Ebdrup | Chairman | 0 companies |