| Revenue | DKK -15K | -11% |
| EBITDA | DKK -15K | +11% |
| Net profit | DKK 16,3M | +88% |
| Total assets | DKK 109,1M | +0% |
| Equity | DKK 109M | +0% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | -12 | -17 | -17 | -17 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -17 | -17 | -17 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -17 | -17 | -17 | -15 |
| Net financials | 0 | 7.590 | 9.760 | 8.675 | 16.266 |
| Profit before tax | -7 | 7.573 | 9.743 | 8.658 | 16.251 |
| Tax | 3 | -3 | -4 | -4 | -3 |
| Net profit | -10 | 7.575 | 9.746 | 8.662 | 16.254 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 109.040 | 109.067 | 109.054 | 109.057 | 109.055 |
| Equity | 109.027 | 109.052 | 109.039 | 109.026 | 109.014 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 15 | 15 | 31 | 41 |
| Total debt | 13 | 15 | 15 | 31 | 41 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2019 | — | — |
CG Management | Management | 2022 | — | — |
PW Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Colliers International Denmark Holdings ApS | Company | 66.7% | 66.7% | 2022 |
JAN KRISTENSEN SMØRUM ApS | Company | 15.0% | 15.0% | 2018 |
WINTHER ERHVERVSEJENDOMME ApS | Company | 10.0% | 10.0% | 2021 |
DAGOBERT ApS | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jeppe Schønfeld | Management | 0 companies |
| Carsten Gørtz Petersen | Management | 0 companies |
| Peter Winther | Management | 0 companies |
| Davoud Reza Amel-Azizpour | Chairman | 0 companies |
| Christopher Ross McLernon | Chairman | 0 companies |
| Richard Alexander Bruce | Board of Directors | 0 companies |
| Flemming Vuust Michelsen | Board of Directors | 0 companies |