| Revenue | DKK 358K | -170% |
| EBITDA | DKK 358K | +158% |
| Net profit | DKK -427K | +39% |
| Total assets | DKK 6,3M | -7% |
| Equity | DKK 2M | -17% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 158 | 151 | 1.385 | 631 | -514 | 358 |
| Staff expenses | -202 | -136 | -1.297 | -582 | -100 | -0 |
| EBITDA | -44 | 15 | 88 | 48 | -614 | 358 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -51 | -607 |
| EBIT | -44 | 15 | 88 | 48 | -665 | -249 |
| Net financials | -1 | -38 | -176 | -172 | -258 | -295 |
| Profit before tax | -45 | -22 | -88 | -124 | -923 | -544 |
| Tax | -9 | -23 | -171 | -106 | -223 | -117 |
| Net profit | -36 | 1 | 82 | -18 | -700 | -427 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 176 | 7.068 | 7.040 | 7.589 | 6.784 | 6.319 |
| Equity | 70 | 3.021 | 3.103 | 3.086 | 2.396 | 1.983 |
| Long-term debt | 8 | 3.049 | 3.101 | 3.234 | 3.451 | 3.232 |
| Short-term debt | 98 | 715 | 725 | 495 | 134 | 416 |
| Total debt | 106 | 3.765 | 3.826 | 3.728 | 3.585 | 3.649 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Founder | Founder | 2018 | — | — |
PG Founder | Founder | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SEYDLITZ GRUPPEN ApS | Company | 25.0% | 25.0% | 2024 |
Mousing Holding ApS | Company | 25.0% | 25.0% | 2024 |
Plantcarb Invest ApS | Company | 20.0% | 20.0% | 2024 |
| Individual | 20.0% | 20.0% | 2020 | |
| Individual | 25.0% | 25.0% | 2018 | |
| Individual | 20.0% | 20.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Mousing | Founder | 0 companies |
| Per Gunnar Andreas Blennow | Founder | 0 companies |
| Jan Gerber | Board of Directors | 0 companies |
| Nikolaj Forsberg | Chairman | 0 companies |
| Pernille Ollendorff Hede | Chairman | 0 companies |
| Rune Tarnø | Board of Directors | 0 companies |
| Per Gunnar Andreas Blennow | Board of Directors | 0 companies |
| Peter Dybdahl Ollendorff Hede | Board of Directors | 0 companies |