| Revenue | DKK -22K | -72% |
| EBITDA | DKK -22K | +72% |
| Net profit | DKK -17K | +75% |
| Total assets | DKK 39K | -5% |
| Equity | DKK 4K | -81% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | -1 | -67 | 405 | 202 | -79 | -22 |
| Staff expenses | -0 | -147 | -295 | -1 | -8 | -0 | -0 |
| EBITDA | 0 | -148 | -362 | 405 | 194 | -79 | -22 |
| Depreciation & amort. | -0 | -10 | -10 | -10 | -10 | -10 | -0 |
| EBIT | 0 | -158 | -372 | 395 | 184 | -89 | -22 |
| Net financials | 0 | -0 | -2 | -2 | -0 | 0 | -0 |
| Profit before tax | 0 | -158 | -374 | 393 | 183 | -89 | -22 |
| Tax | -0 | -34 | -81 | 87 | 43 | -19 | -5 |
| Net profit | 0 | -124 | -294 | 306 | 140 | -70 | -17 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 0 | 163 | 185 | 276 | 91 | 42 | 39 |
| Equity | 0 | -74 | -368 | -62 | 91 | 21 | 4 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 237 | 553 | 338 | 0 | 20 | 35 |
| Total debt | 0 | 237 | 553 | 338 | 0 | 20 | 35 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FU Founder | Founder | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Martens Holding ApS | Company | 25.0% | 25.0% | 2019 |
| Individual | 25.0% | 25.0% | 2022 | |
Zancho Holding ApS | Company | 25.0% | 25.0% | 2020 |
MetCap Holding I ApS | Company | 20.0% | 20.0% | 2025 |
JONES & CO. ApS | Company | 15.0% | 15.0% | 2023 |
| Individual | 33.3% | 33.3% | 2020 | |
| Individual | 5.0% | 5.0% | 2020 | |
Brandt Inc ApS | Company | 33.3% | 33.3% | 2020 |
ECE Holding ApS | Company | 10.0% | 10.0% | 2022 |
| Individual | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Ulrich Bøgh | Founder | 0 companies |
| Janus Zancho | Board of Directors | 0 companies |
| Michael Willumsen | Board of Directors | 0 companies |
| Mark Metum | Chairman | 0 companies |