| Revenue | DKK 2,9M | -13% |
| EBITDA | DKK 374K | -75% |
| Net profit | DKK 226K | -79% |
| Total assets | DKK 2,6M | -9% |
| Equity | DKK 673K | -44% |
| Employees | 8 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 2.101 | 2.137 | 3.015 | 2.838 | 3.319 | 2.884 |
| Staff expenses | -1.897 | -1.332 | -1.025 | -1.623 | -1.804 | -2.144 |
| EBITDA | 204 | 805 | 1.968 | 1.137 | 1.469 | 374 |
| Depreciation & amort. | -0 | -7 | -22 | -23 | -36 | -72 |
| EBIT | 204 | 798 | 1.945 | 1.114 | 1.433 | 302 |
| Net financials | -1 | -2 | -9 | 60 | -3 | 2 |
| Profit before tax | 203 | 796 | 1.936 | 1.174 | 1.430 | 304 |
| Tax | 39 | 177 | 432 | 282 | 333 | 78 |
| Net profit | 164 | 619 | 1.504 | 892 | 1.097 | 226 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 346 | 1.899 | 3.851 | 2.168 | 2.794 | 2.554 |
| Equity | 214 | 833 | 2.337 | 950 | 1.197 | 673 |
| Long-term debt | 0 | 62 | 0 | 0 | 0 | 0 |
| Short-term debt | 132 | 1.000 | 1.510 | 1.215 | 1.593 | 1.879 |
| Total debt | 132 | 1.062 | 1.510 | 1.215 | 1.593 | 1.879 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OB Management | Management | 2018 | — | — |
AB Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Badens Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Oliver Baden | Management | 0 companies |
| Alexander Baden | Management | 0 companies |