| Revenue | — | — |
| EBITDA | DKK -19K | +6% |
| Net profit | DKK -16K | +1% |
| Total assets | DKK 482K | -3% |
| Equity | DKK 480K | -3% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -11 | -8 | -10 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -8 | -10 | -20 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -8 | -10 | -20 | -19 |
| Net financials | -177 | 33.343 | 4.766 | -1 | -2 |
| Profit before tax | -187 | 33.335 | 4.756 | -21 | -20 |
| Tax | -3 | -2 | -3 | -5 | -4 |
| Net profit | -185 | 33.337 | 4.758 | -16 | -16 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 | 33.144 | 37.912 | 499 | 482 |
| Equity | -233 | 33.104 | 37.863 | 496 | 480 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 29 | 40 | 49 | 3 | 2 |
| Total debt | 29 | 40 | 49 | 3 | 2 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Management | Management | 2023 |
| Former (2) | ||
JN Management | Management | 2018 – 2023 |
DH Management | Management | 2018 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (2) | ||
| Chairman | 2023 – 2025 | |
| Board of Directors | 2023 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 20–24.99% | 20–24.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Norup | Management | 0 companies |
| Dennis Hauschild Grünberger | Management | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |