| Revenue | DKK 6,6M | +4% |
| EBITDA | DKK 9M | +448% |
| Net profit | DKK 3,1M | +245% |
| Total assets | DKK 158,9M | +2% |
| Equity | DKK 38,9M | +9% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -42 | 42.758 | 7.272 | 6.310 | 6.553 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -42 | 42.758 | 7.272 | 1.639 | 8.983 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -42 | 42.758 | 7.272 | 1.639 | 8.983 |
| Net financials | -184 | -8 | -1.160 | -4.391 | -4.990 |
| Profit before tax | -225 | 42.750 | 6.112 | -2.752 | 3.992 |
| Tax | -50 | 9.405 | 1.345 | -605 | 878 |
| Net profit | -176 | 33.345 | 4.767 | -2.147 | 3.114 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.213 | 95.759 | 158.511 | 155.304 | 158.906 |
| Equity | -211 | 33.133 | 37.901 | 35.754 | 38.868 |
| Long-term debt | 6.750 | 44.321 | 106.649 | 104.568 | 104.672 |
| Short-term debt | 674 | 8.972 | 3.282 | 4.911 | 4.237 |
| Total debt | 7.424 | 53.293 | 109.932 | 109.478 | 108.909 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Management | Management | 2023 |
| Former (2) | ||
JN Management | Management | 2018 – 2023 |
DH Management | Management | 2018 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (2) | ||
| Chairman | 2023 – 2025 | |
| Board of Directors | 2023 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Norup | Management | 0 companies |
| Dennis Hauschild Grünberger | Management | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |