| Revenue | DKK 4,9M | -5% |
| EBITDA | DKK 244K | -26% |
| Net profit | DKK 143K | -26% |
| Total assets | DKK 1,4M | +11% |
| Equity | DKK 295K | -15% |
| Employees | 7 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.339 | 2.093 | 3.130 | 3.568 | 4.400 | 5.192 | 4.931 |
| Staff expenses | -831 | -1.535 | -2.209 | -2.719 | -4.517 | -4.859 | -4.682 |
| EBITDA | 506 | 557 | 912 | 847 | -120 | 331 | 244 |
| Depreciation & amort. | -13 | -13 | -31 | -28 | -42 | -37 | -29 |
| EBIT | 493 | 544 | 881 | 819 | -162 | 294 | 215 |
| Net financials | -5 | -14 | -13 | -19 | -32 | -39 | -30 |
| Profit before tax | 488 | 530 | 868 | 800 | -194 | 256 | 185 |
| Tax | 109 | 119 | 194 | 178 | -39 | 62 | 42 |
| Net profit | 379 | 412 | 674 | 622 | -155 | 194 | 143 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.087 | 1.601 | 2.387 | 1.957 | 1.856 | 1.277 | 1.413 |
| Equity | 429 | 711 | 1.385 | 808 | 153 | 346 | 295 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 654 | 870 | 972 | 1.099 | 1.686 | 890 | 1.080 |
| Total debt | 654 | 870 | 972 | 1.099 | 1.686 | 890 | 1.080 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PMO Byg Holding ApS | Company | 50.0% | 50.0% | 2019 |
Niclas S. Frederiksen Holding ApS | Company | 33.3% | 33.3% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Møller Olsen | Management | 0 companies |