| Revenue | DKK 11,2M | -2070% |
| EBITDA | DKK 11M | -20% |
| Net profit | DKK 9,9M | -15% |
| Total assets | DKK 51,6M | +21% |
| Equity | DKK 15,3M | +2% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 15 | 428 | 263 | -567 | 11.160 |
| Staff expenses | -0 | -159 | -39 | -99 | -11 |
| EBITDA | 15 | 2.615 | 2.979 | 13.860 | 11.027 |
| Depreciation & amort. | -0 | -10 | -11 | -6 | -0 |
| EBIT | 15 | 2.606 | 2.968 | 13.854 | 11.027 |
| Net financials | -96 | -289 | -870 | -363 | -1.217 |
| Profit before tax | -81 | 2.317 | 2.098 | 13.491 | 9.810 |
| Tax | -17 | 511 | 476 | 1.943 | -52 |
| Net profit | -64 | 1.806 | 1.622 | 11.548 | 9.862 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 16.741 | 31.472 | 34.800 | 42.712 | 51.623 |
| Equity | 3.939 | 9.639 | 9.845 | 14.956 | 15.318 |
| Long-term debt | 7.801 | 12.745 | 12.918 | 20.355 | 21.028 |
| Short-term debt | 3.902 | 6.872 | 10.221 | 7.397 | 15.277 |
| Total debt | 11.703 | 19.617 | 23.140 | 27.752 | 36.305 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JJ Management | Management | 2021 |
| Former (1) | ||
US Management | Management | 2018 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2018 | |
| Company | 50–66.65% | 50–66.65% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Juul Karup | Management | 0 companies |
| Ulrik Springdorf | Management | 0 companies |