| Revenue | DKK 19,6M | +107% |
| EBITDA | DKK 14,3M | +153% |
| Net profit | DKK 10,2M | +257% |
| Total assets | DKK 40,2M | +0% |
| Equity | DKK 21,4M | +329% |
| Employees | 5 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.657 | 1.692 | 1.239 | 3.060 | 3.954 | 9.435 | 19.562 |
| Staff expenses | -1.380 | -1.440 | -618 | -1.481 | -2.036 | -3.792 | -5.277 |
| EBITDA | 278 | 252 | 621 | 1.579 | 1.918 | 5.642 | 14.285 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 278 | 252 | 621 | 1.579 | 1.918 | 5.642 | 14.285 |
| Net financials | -0 | -25 | -19 | -56 | -1.792 | -1.971 | -1.183 |
| Profit before tax | 278 | 227 | 602 | 1.523 | 126 | 3.672 | 13.102 |
| Tax | 61 | 51 | 133 | 336 | 35 | 812 | 2.892 |
| Net profit | 216 | 176 | 469 | 1.186 | 90 | 2.860 | 10.210 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 5.714 | 6.158 | 15.955 | 35.977 | 43.578 | 40.175 | 40.164 |
| Equity | 217 | 394 | 863 | 2.049 | 2.139 | 4.999 | 21.421 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.497 | 5.765 | 15.092 | 33.928 | 41.439 | 35.176 | 18.742 |
| Total debt | 5.497 | 5.765 | 15.092 | 33.928 | 41.439 | 35.176 | 18.742 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AN Founder | Founder | 2018 | — | — |
SB Management | Management | 2019 | — | — |
RF Management | Management | 2021 | — | — |
RF Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 | |
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| AM Nutrition AS | Founder | 0 companies |
| Sigmund Bræk | Management | 0 companies |
| Roar Feedt | Management | 0 companies |
| Roar Feedt | Chief Executive Officer | 0 companies |
| Anders Fjelland Bentsen | Board of Directors | 0 companies |
| Anne Siri Høiland | Board of Directors | 0 companies |
| Arne Norland | Board of Directors | 0 companies |
| Frank Solheim | Board of Directors | 0 companies |
| Per Harald Vabø | Chairman | 0 companies |
| Keilih Dahn Hagen Nyback | Board of Directors | 0 companies |