| Revenue | DKK 7,7M | -35% |
| EBITDA | DKK 2,7M | -59% |
| Net profit | DKK 1,7M | -66% |
| Total assets | DKK 54,2M | -3% |
| Equity | DKK 15,9M | +12% |
| Employees | 4 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 5.411 | 10.333 | 3.833 | 7.634 | 11.830 | 7.743 |
| Staff expenses | -2.987 | -2.289 | -2.841 | -3.297 | -4.813 | -4.840 |
| EBITDA | 2.424 | 8.044 | 992 | 4.276 | 6.734 | 2.743 |
| Depreciation & amort. | -0 | -113 | -113 | -231 | -349 | -349 |
| EBIT | 2.424 | 7.931 | 879 | 4.045 | 6.385 | 2.394 |
| Net financials | 116 | 494 | 1.236 | -2.439 | -33 | -238 |
| Profit before tax | 2.540 | 8.425 | 2.114 | 1.606 | 6.352 | 2.156 |
| Tax | 560 | 1.946 | 465 | 353 | 1.398 | 488 |
| Net profit | 1.980 | 6.479 | 1.650 | 1.253 | 4.955 | 1.668 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 17.765 | 22.314 | 23.505 | 60.295 | 55.853 | 54.156 |
| Equity | 2.030 | 8.508 | 8.058 | 9.310 | 14.265 | 15.933 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15.699 | 13.770 | 15.276 | 50.680 | 41.390 | 38.070 |
| Total debt | 15.699 | 13.770 | 15.276 | 50.680 | 41.390 | 38.070 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SK Kornum Holding ApS | Company | 20.0% | 0.0% | 2020 |
KK Kornum Holding ApS | Company | 20.0% | 0.0% | 2020 |
IK Kornum Holding ApS | Company | 20.0% | 0.0% | 2020 |
FK Kornum Holding ApS | Company | 20.0% | 0.0% | 2020 |
| Individual | 0.0% | 33.3% | 2020 | |
| Individual | 0.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|