| Revenue | DKK -25K | +16% |
| EBITDA | DKK -25K | -16% |
| Net profit | DKK -3,1M | -1043% |
| Total assets | DKK 1,4M | -69% |
| Equity | DKK 1,2M | -72% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -21 | -18 | -14 | -21 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -21 | -18 | -14 | -21 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -21 | -18 | -14 | -21 | -25 |
| Net financials | 41 | -1 | -1 | -254 | -3.127 |
| Profit before tax | 19 | -19 | -16 | -275 | -3.151 |
| Tax | -1 | -0 | -0 | -0 | -9 |
| Net profit | 21 | -19 | -16 | -275 | -3.142 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.697 | 4.744 | 4.725 | 4.510 | 1.389 |
| Equity | 4.628 | 4.675 | 4.660 | 4.385 | 1.242 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 69 | 69 | 66 | 125 | 147 |
| Total debt | 69 | 69 | 66 | 125 | 147 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
MR Chief Executive Officer | Chief Executive Officer | 2023 – 2025 |
SK Chief Executive Officer | Chief Executive Officer | 2018 – 2021 |
FM Management | Management | 2018 – 2018 |
JM Management | Management | 2018 – 2018 |
JM Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (5) | ||
| Chairman | 2019 – 2021 | |
| Chairman | 2018 – 2018 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2018 – 2023 | |
| Chairman | 2018 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 25–33.32% | 25–33.32% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Mathias Riis Damgaard | Chief Executive Officer | 0 companies |
| Søren Kock | Chief Executive Officer | 0 companies |
| Frans Maarten van Berckel | Management | 0 companies |
| Jerry Mathen George | Management | 0 companies |
| Jens Mondrup | Chief Executive Officer | 0 companies |
| Rasmus Maahr | Chairman | 0 companies |
| Malin Birgitta Schmidt | Chairman | 0 companies |
| Jacob Adelbertus Cornelis Vermeule | Chairman | 0 companies |
| Nils Kjell Niklas Odengard | Board of Directors | 0 companies |
| Henrik Holger Ehlers-Hansen | Board of Directors | 0 companies |
| Christian Rydiander Toelhøj | Board of Directors | 0 companies |
| Dominique Nicole Dr. Friederich | Chairman | 0 companies |
| Christopher Sebastian Östberg | Board of Directors | 0 companies |