Riskpilot← Back to searchSign inGet full accessWorm Ejendomme ApS
APSActiveCVR 39708795Bakkegårdsvej 4Rental and operating of own or leased real estate · NACE 6820Est. 2018— employees
Revenue 2025
DKK 423K
+12% vs 2024
EBITDA margin
100.0%
+12% vs 2024
Equity ratio
47.9%
Financial strength
Net profit 2025
DKK -10K
+88% vs 2024
| Revenue | DKK 423K | +12% |
| EBITDA | DKK 423K | +12% |
| Net profit | DKK -10K | +88% |
| Total assets | DKK 7,6M | -8% |
| Equity | DKK 3,7M | +0% |
| Employees | — | — |
Legal name
Worm Ejendomme ApS
CVR number
39708795
Legal form
Anpartsselskab
NACE code
6820 · Rental and operating of own or leased real estate
Founded
22. maj 2018
Share capital
DKK 50.000
Employees
—
VAT registered
Yes
Audit selected
Yes
Last report
2025-06-30
Financial year
January – December
Signatory rights
Selskabet tegnes af direktionen.
Company purpose
Selskabets formål er at drive virksomhed med udlejning af fast ejendom.
Address
Bakkegårdsvej 4
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 426 | 373 | 350 | 315 | 679 | 283 | 377 | 423 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 426 | 373 | 350 | 315 | 679 | 283 | 377 | 423 |
| Depreciation & amort. | -237 | -237 | -237 | -237 | -217 | -222 | -275 | -275 |
| EBIT | 189 | 136 | 113 | 78 | 462 | 61 | 102 | 148 |
| Net financials | 102 | -44 | -39 | -41 | -65 | -69 | -202 | -161 |
| Profit before tax | 292 | 92 | 74 | 37 | 397 | -7 | -100 | -12 |
| Tax | 32 | 22 | 16 | 8 | 110 | 4 | -22 | -3 |
| Net profit | 260 | 70 | 58 | 29 | 287 | -11 | -78 | -10 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 9.071 | 8.029 | 7.495 | 7.449 | 7.099 | 8.547 | 8.299 | 7.633 |
| Equity | 5.510 | 4.579 | 4.237 | 4.066 | 3.754 | 3.743 | 3.665 | 3.655 |
| Long-term debt | 2.124 | 1.925 | 1.762 | 1.598 | 1.191 | 2.514 | 2.428 | 2.374 |
| Short-term debt | 196 | 292 | 274 | 572 | 973 | 1.078 | 984 | 426 |
| Total debt | 2.320 | 2.217 | 2.036 | 2.170 | 2.164 | 3.593 | 3.412 | 2.800 |
EBITDA margin
100.0%
This company
15.8%
Market median
+533% vs market
20182025
Equity ratio
47.9%
This company
38.2%
Market median
+25% vs market
20182025
Return on equity
-0.3%
This company
18.4%
Market median
-102% vs market
20182025
Net profit margin
-2.3%
This company
8.1%
Market median
-128% vs market
20182025
Asset turnover
0.06×
This company
1.12×
Market median
-95% vs market
20182025
Debt / equity
1.09×
This company
0.62×
Market median
-76% vs market
20182025
- Annual report 2025Filed via CVR / Virk · Period 2024-07-01 – 2025-06-30
- Annual report 2024Filed via CVR / Virk · Period 2023-07-01 – 2024-06-30
- Annual report 2023Filed via CVR / Virk · Period 2022-07-01 – 2023-06-30
- Annual report 2022Filed via CVR / Virk · Period 2021-07-01 – 2022-06-30
- Annual report 2021Filed via CVR / Virk · Period 2020-07-01 – 2021-06-30
- Annual report 2020Filed via CVR / Virk · Period 2019-07-01 – 2020-06-30
- Annual report 2019Filed via CVR / Virk · Period 2018-07-01 – 2019-06-30
- Annual report 2018Filed via CVR / Virk · Period 2017-07-01 – 2018-06-30
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EK Management | Management | 2018 | — | — |
EK Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BOEL WORM HOLDING ApS | Company | 90.0% | 90.0% | 2023 |
WORM HOLDING ApS | Company | 10.0% | 10.0% | 2023 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
WORM HOLDING ApS
Worm Ejendomme ApS Board members of Worm Ejendomme ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Erling Kristensen Worm | Management | 0 companies |
| Egon Kristensen Worm | Management | 0 companies |