Loading company…
Riskpilot
← Back to search
Sign in
Get full access
Worm ApS
APS
Active
CVR 39708809
Bakkegårdsvej 4
Manufacture of other fabricated metal products n.e.c. · NACE 2599
Est. 2018
27 employees
Watchlist
Share
Download PDF
Full Risika report
Overview
Financials
People & ownership
Related companies
Revenue 2025
DKK 3,9M
-22% vs 2024
EBITDA margin
-6.7%
-116% vs 2024
Equity ratio
52.0%
Financial strength
Net profit 2025
DKK -298K
-123% vs 2024
EBITDA — year on year
DKK millions
4M
3M
2M
1M
0M
2M
2021
1M
-50%
2022
3M
+200%
2023
2M
-33%
2024
0M
-100%
2025
Key figures
Annual report 2025
Revenue
DKK 3,9M
-22%
EBITDA
DKK -261K
-116%
Net profit
DKK -298K
-123%
Total assets
DKK 11,7M
-12%
Equity
DKK 6,1M
-21%
Employees
27
—
Company information
Legal name
Worm ApS
CVR number
39708809
Legal form
Anpartsselskab
NACE code
2599 · Manufacture of other fabricated metal products n.e.c.
Founded
22. maj 2018
Share capital
DKK 50.000
Employees
27 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2025-06-30
Financial year
January – December
Signatory rights
Virksomheden tegnes af direktionen.
Company purpose
Virksomhedens formål er at drive smedevirksomhed og fremstilling af metalprodukter og handel hermed.
Contact
Address
Bakkegårdsvej 4
Phone
+4597710453
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
Visit risika.com
Explore
Companies in Manufacture of other fabricated metal products n.e.c.
Companies in Morsø
All Denmark companies
Revenue
DKK millions
0M
2M
3M
5M
7M
5M
2021
4M
2022
6M
2023
5M
2024
4M
2025
EBITDA
DKK millions
0M
1M
2M
3M
3M
2M
2021
1M
2022
3M
2023
2M
2024
0M
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Revenue
4.894
3.563
6.018
4.988
3.895
Staff expenses
-0
-0
-0
-0
-0
EBITDA
1.778
750
3.108
1.658
-261
Depreciation & amort.
-0
-0
-0
-0
-0
EBIT
1.778
750
3.108
1.658
-261
Net financials
-63
-61
-53
-3
-120
Profit before tax
1.715
689
3.055
1.655
-381
Tax
397
165
673
364
-83
Net profit
1.317
524
2.382
1.290
-298
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
12.418
12.498
12.305
13.291
11.669
Equity
7.399
6.622
8.479
7.670
6.072
Long-term debt
1.441
755
1.380
1.069
584
Short-term debt
3.043
4.674
2.103
4.293
4.810
Total debt
4.484
5.428
3.483
5.362
5.394
Financial ratios
5-year trend
EBITDA margin
-6.7%
This company
15.8%
Market median
-142% vs market
2021
2025
Equity ratio
52.0%
This company
38.2%
Market median
+36% vs market
2021
2025
Return on equity
-4.9%
This company
18.4%
Market median
-127% vs market
2021
2025
Net profit margin
-7.6%
This company
8.1%
Market median
-194% vs market
2021
2025
Asset turnover
0.33×
This company
1.12×
Market median
-71% vs market
2021
2025
Debt / equity
0.92×
This company
0.62×
Market median
+48% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2024-07-01 – 2025-06-30
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2023-07-01 – 2024-06-30
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2022-07-01 – 2023-06-30
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-07-01 – 2022-06-30
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-07-01 – 2021-06-30
View
PDF
Management
Actively employed in the business
Name
Role
Member since
Current (1)
EK
Egon Kristensen Worm
Management
Management
2018
Board of directors
Non-executive oversight
No data on file.
Shareholders
As of last annual report
Shareholder
Type
Ownership
Votes
Since
BOEL WORM HOLDING ApS
Company
100%
100%
2018
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive.
Learn more
.
Company hierarchy
BOEL WORM HOLDING ApS
Worm ApS
(this company)
Board network connections
Board members of Worm ApS also hold positions in
0
other companies.
Person
Role here
Other companies
Egon Kristensen Worm
Management
0 companies