| Revenue | DKK 0 | — |
| EBITDA | DKK -17K | +11% |
| Net profit | DKK 734K | +11% |
| Total assets | DKK 9,6M | +9% |
| Equity | DKK 2,5M | +24% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -18 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -15 | -29 | -17 | -19 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | -15 | -29 | -17 | -19 | -17 |
| Net financials | 347 | -90 | 252 | 858 | 577 | 636 |
| Profit before tax | 329 | -105 | 223 | 841 | 558 | 619 |
| Tax | -68 | -72 | -87 | -0 | -104 | -115 |
| Net profit | 396 | -33 | 311 | 841 | 662 | 734 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 7.251 | 7.918 | 8.468 | 9.468 | 8.773 | 9.581 |
| Equity | 446 | 163 | 474 | 1.315 | 1.976 | 2.460 |
| Long-term debt | 6.789 | 7.552 | 7.788 | 8.018 | 6.666 | 6.789 |
| Short-term debt | 15 | 203 | 206 | 135 | 131 | 332 |
| Total debt | 6.804 | 7.755 | 7.994 | 8.153 | 6.796 | 7.121 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TT Management | Management | 2018 | — | — |
PT Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BORREGAARD BUSINESS GROUP ApS | Company | 15.0% | 90.0% | 2018 |
Teiho ApS | Company | 15.0% | 0.0% | 2018 |
Monho ApS | Company | 15.0% | 0.0% | 2018 |
Louho ApS | Company | 15.0% | 0.0% | 2018 |
Thiho ApS | Company | 15.0% | 0.0% | 2018 |
Claho ApS | Company | 15.0% | 0.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Tine Thrane Borregaard | Management | 0 companies |
| Peter Thrane Borregaard | Management | 0 companies |