| Revenue | DKK 4,9M | -20% |
| EBITDA | DKK 210K | -62% |
| Net profit | DKK -23K | -107% |
| Total assets | DKK 9,9M | +2% |
| Equity | DKK 7,2M | -10% |
| Employees | 7 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 5.578 | 6.652 | 4.987 | 7.651 | 6.786 | 6.199 | 4.949 |
| Staff expenses | -4.141 | -3.707 | -3.707 | -5.529 | -5.637 | -5.644 | -4.739 |
| EBITDA | 1.436 | 2.945 | 1.280 | 2.122 | 1.149 | 555 | 210 |
| Depreciation & amort. | -248 | -265 | -409 | -245 | -374 | -124 | -193 |
| EBIT | 1.188 | 2.680 | 871 | 1.877 | 776 | 431 | 16 |
| Net financials | -52 | -41 | -25 | -65 | 95 | -10 | -44 |
| Profit before tax | 1.136 | 2.639 | 845 | 1.812 | 871 | 421 | -28 |
| Tax | 263 | 583 | 189 | 544 | 187 | 94 | -5 |
| Net profit | 873 | 2.056 | 656 | 1.268 | 684 | 328 | -23 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 8.784 | 11.680 | 14.031 | 11.152 | 9.219 | 9.700 | 9.872 |
| Equity | 6.637 | 7.793 | 8.449 | 7.016 | 7.700 | 8.028 | 7.205 |
| Long-term debt | 0 | 914 | 1.155 | 1.137 | 314 | 314 | 591 |
| Short-term debt | 2.118 | 2.937 | 4.412 | 2.873 | 1.189 | 1.341 | 2.076 |
| Total debt | 2.118 | 3.851 | 5.567 | 4.010 | 1.503 | 1.655 | 2.667 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2020 | — | — |
SC Founder | Founder | 2018 | — | — |
KL Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stentebjerg Holding 2018 ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Stentebjerg | Management | 0 companies |
| Søren Carl Stentebjerg | Founder | 0 companies |
| Kathrine Lindholm Nymann | Management | 0 companies |