| Revenue | — | — |
| EBITDA | DKK 2M | +111% |
| Net profit | DKK 2M | +111% |
| Total assets | DKK 32,1M | +7% |
| Equity | DKK 32M | +7% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -19 | -4 | -27 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -4 | -27 | -17.109 | 1.958 |
| Depreciation & amort. | -0 | -0 | -1.381 | -0 | -0 |
| EBIT | -19 | -4 | -1.408 | -17.109 | 1.958 |
| Net financials | 0 | 0 | -0 | -17.093 | 1.974 |
| Profit before tax | -19 | -4 | -1.409 | -17.111 | 1.955 |
| Tax | -4 | -1 | -6 | -5 | -5 |
| Net profit | -14 | -3 | -1.403 | -17.107 | 1.960 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 47.497 | 47.494 | 46.118 | 30.126 | 32.108 |
| Equity | 47.455 | 47.452 | 46.050 | 30.043 | 32.003 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 42 | 42 | 68 | 83 | 105 |
| Total debt | 42 | 42 | 68 | 83 | 105 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KF Management | Management | 2026 |
| Former (3) | ||
LB Management | Management | 2019 – 2020 |
MB Management | Management | 2020 – 2026 |
LP Management | Management | 2018 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (5) | ||
| Chairman | 2019 – 2021 | |
| Chairman | 2021 – 2025 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2021 – 2025 | |
| Chairman | 2018 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Boje Espesen | Management | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Lars Patrik Hall | Management | 0 companies |
| Kristian Fredrik Mehus | Management | 0 companies |
| Helge Krogsbøl | Chairman | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Kristian Bo Lorentzen | Board of Directors | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |
| Jan Magnus Nordholm | Chairman | 0 companies |