| Revenue | DKK 4,7M | +10% |
| EBITDA | DKK 6,9M | +156% |
| Net profit | DKK 1,9M | +111% |
| Total assets | DKK 148,1M | +3% |
| Equity | DKK 32M | +6% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.807 | 3.840 | 3.906 | 4.216 | 4.659 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4.144 | 8.107 | -17.306 | -12.318 | 6.885 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4.144 | 8.107 | -17.306 | -12.318 | 6.885 |
| Net financials | -711 | -600 | -1.023 | -4.344 | -5.167 |
| Profit before tax | -4.855 | 7.507 | -18.329 | -16.662 | 1.718 |
| Tax | -1.068 | 1.653 | -2.704 | 457 | -205 |
| Net profit | -3.787 | 5.854 | -15.625 | -17.120 | 1.923 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 170.919 | 179.329 | 159.881 | 144.060 | 148.134 |
| Equity | 55.883 | 61.737 | 46.112 | 30.092 | 32.015 |
| Long-term debt | 105.286 | 105.123 | 105.363 | 105.538 | 105.631 |
| Short-term debt | 6.033 | 7.634 | 5.986 | 5.823 | 7.719 |
| Total debt | 111.319 | 112.757 | 111.348 | 111.361 | 113.350 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Management | Management | 2020 |
| Former (2) | ||
LB Management | Management | 2019 – 2020 |
LP Management | Management | 2018 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (5) | ||
| Chairman | 2019 – 2021 | |
| Chairman | 2021 – 2025 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2021 – 2025 | |
| Chairman | 2018 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Boje Espesen | Management | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Lars Patrik Hall | Management | 0 companies |
| Helge Krogsbøl | Chairman | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Kristian Bo Lorentzen | Board of Directors | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |
| Jan Magnus Nordholm | Chairman | 0 companies |