| Revenue | — | — |
| EBITDA | DKK -742K | +94% |
| Net profit | DKK -740K | +94% |
| Total assets | DKK 14,3M | -5% |
| Equity | DKK 14,2M | -5% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -18 | -4 | -27 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -4 | -27 | -12.420 | -742 |
| Depreciation & amort. | -0 | -0 | -577 | -0 | -0 |
| EBIT | -18 | -4 | -604 | -12.420 | -742 |
| Net financials | -8.729 | 0 | -0 | -12.404 | -726 |
| Profit before tax | -8.748 | -4 | -605 | -12.423 | -745 |
| Tax | -4 | -1 | -6 | -5 | -5 |
| Net profit | -8.744 | -3 | -599 | -12.418 | -740 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 28.029 | 28.026 | 27.453 | 15.050 | 14.332 |
| Equity | 27.987 | 27.984 | 27.385 | 14.967 | 14.227 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 42 | 42 | 68 | 83 | 105 |
| Total debt | 42 | 42 | 68 | 83 | 105 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KF Management | Management | 2026 |
| Former (3) | ||
LB Management | Management | 2019 – 2020 |
MB Management | Management | 2020 – 2026 |
LP Management | Management | 2018 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (5) | ||
| Chairman | 2019 – 2021 | |
| Chairman | 2021 – 2025 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2021 – 2025 | |
| Chairman | 2018 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Boje Espesen | Management | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Lars Patrik Hall | Management | 0 companies |
| Kristian Fredrik Mehus | Management | 0 companies |
| Helge Krogsbøl | Chairman | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Kristian Bo Lorentzen | Board of Directors | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |
| Jan Magnus Nordholm | Chairman | 0 companies |