| Revenue | — | — |
| EBITDA | DKK 3,3M | +154% |
| Net profit | DKK 3,3M | +154% |
| Total assets | DKK 10,7M | +348% |
| Equity | DKK 10,6M | +359% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -18 | -4 | -27 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -4 | -27 | -6.114 | 3.308 |
| Depreciation & amort. | -0 | -0 | -4.721 | -0 | -0 |
| EBIT | -18 | -4 | -4.748 | -6.114 | 3.308 |
| Net financials | -4.242 | 0 | -0 | -6.099 | 3.324 |
| Profit before tax | -4.261 | -4 | -4.749 | -6.117 | 3.305 |
| Tax | -4 | -1 | -6 | -5 | -5 |
| Net profit | -4.257 | -3 | -4.743 | -6.112 | 3.309 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11.912 | 11.909 | 7.193 | 2.396 | 10.727 |
| Equity | 11.870 | 11.867 | 7.125 | 2.313 | 10.622 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 42 | 42 | 68 | 83 | 105 |
| Total debt | 42 | 42 | 68 | 83 | 105 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Management | Management | 2020 |
| Former (2) | ||
LB Management | Management | 2019 – 2020 |
LP Management | Management | 2018 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (5) | ||
| Chairman | 2019 – 2021 | |
| Chairman | 2021 – 2025 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2021 – 2025 | |
| Chairman | 2018 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Boje Espesen | Management | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Lars Patrik Hall | Management | 0 companies |
| Helge Krogsbøl | Chairman | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Kristian Bo Lorentzen | Board of Directors | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |
| Jan Magnus Nordholm | Chairman | 0 companies |