| Revenue | DKK 3,1M | +50% |
| EBITDA | DKK 1,3M | +49% |
| Net profit | DKK 2,6M | +108% |
| Total assets | DKK 21,6M | +52% |
| Equity | DKK 10,2M | +34% |
| Employees | 7 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 2.801 | 2.753 | 3.129 | 2.658 | 2.324 | 2.075 | 3.121 |
| Staff expenses | -1.086 | -1.131 | -1.305 | -1.846 | -1.435 | -1.204 | -1.824 |
| EBITDA | 1.715 | 1.622 | 1.825 | 812 | 889 | 871 | 1.296 |
| Depreciation & amort. | -174 | -134 | -151 | -145 | -145 | -57 | -61 |
| EBIT | 1.541 | 1.488 | 1.673 | 667 | 744 | 814 | 1.235 |
| Net financials | -169 | -110 | -112 | 919 | 1.556 | 613 | 1.658 |
| Profit before tax | 1.372 | 1.378 | 1.561 | 1.585 | 2.300 | 1.428 | 2.894 |
| Tax | 319 | 315 | 360 | 162 | 177 | 166 | 271 |
| Net profit | 1.052 | 1.063 | 1.202 | 1.424 | 2.123 | 1.262 | 2.623 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 7.069 | 9.396 | 10.858 | 13.460 | 14.045 | 14.243 | 21.591 |
| Equity | 1.102 | 2.165 | 3.367 | 4.790 | 6.409 | 7.624 | 10.247 |
| Long-term debt | 67 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.880 | 7.207 | 7.473 | 8.654 | 7.629 | 6.602 | 11.319 |
| Total debt | 5.946 | 7.207 | 7.473 | 8.654 | 7.629 | 6.602 | 11.319 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Larsen | Management | 0 companies |