| Revenue | DKK 594K | +47% |
| EBITDA | DKK 4,2M | +179% |
| Net profit | DKK 3,3M | +154% |
| Total assets | DKK 28,8M | +23% |
| Equity | DKK 10,7M | +350% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 327 | 349 | 370 | 404 | 594 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3.522 | 3.552 | -7.963 | -5.265 | 4.158 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3.522 | 3.552 | -7.963 | -5.265 | 4.158 |
| Net financials | -125 | -105 | -168 | -815 | -919 |
| Profit before tax | -3.647 | 3.447 | -8.132 | -6.080 | 3.238 |
| Tax | 595 | 26 | 10 | 29 | -78 |
| Net profit | -4.242 | 3.421 | -8.142 | -6.109 | 3.316 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 29.745 | 33.221 | 28.350 | 23.468 | 28.800 |
| Equity | 11.908 | 15.329 | 7.187 | 2.378 | 10.694 |
| Long-term debt | 17.259 | 17.216 | 17.314 | 17.322 | 17.401 |
| Short-term debt | 119 | 178 | 3.312 | 3.192 | 64 |
| Total debt | 17.378 | 17.393 | 20.626 | 20.514 | 17.465 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Management | Management | 2020 |
| Former (2) | ||
LB Management | Management | 2019 – 2020 |
LP Management | Management | 2018 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (5) | ||
| Chairman | 2019 – 2021 | |
| Chairman | 2021 – 2025 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2021 – 2025 | |
| Chairman | 2018 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Boje Espesen | Management | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Lars Patrik Hall | Management | 0 companies |
| Helge Krogsbøl | Chairman | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Kristian Bo Lorentzen | Board of Directors | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |
| Jan Magnus Nordholm | Chairman | 0 companies |