| Revenue | DKK 1,1M | +4% |
| EBITDA | DKK 1,1M | +111% |
| Net profit | DKK -747K | +94% |
| Total assets | DKK 61,3M | +1% |
| Equity | DKK 14,2M | -5% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 824 | 1.142 | 1.166 | 1.039 | 1.076 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10.038 | 11.941 | -11.738 | -10.694 | 1.132 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10.038 | 11.941 | -11.738 | -10.694 | 1.132 |
| Net financials | -304 | -257 | -417 | -1.755 | -2.112 |
| Profit before tax | -10.342 | 11.684 | -12.156 | -12.448 | -980 |
| Tax | -434 | 729 | -521 | 121 | -232 |
| Net profit | -9.908 | 10.955 | -11.635 | -12.569 | -747 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 72.906 | 84.158 | 72.398 | 60.954 | 61.333 |
| Equity | 28.231 | 39.186 | 27.551 | 14.982 | 14.235 |
| Long-term debt | 43.328 | 43.204 | 43.353 | 43.376 | 43.397 |
| Short-term debt | 439 | 425 | 610 | 1.523 | 2.497 |
| Total debt | 43.767 | 43.629 | 43.963 | 44.899 | 45.894 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KF Management | Management | 2026 |
| Former (3) | ||
LB Management | Management | 2019 – 2020 |
MB Management | Management | 2020 – 2026 |
LP Management | Management | 2018 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (5) | ||
| Chairman | 2019 – 2021 | |
| Chairman | 2021 – 2025 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2021 – 2025 | |
| Chairman | 2018 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Boje Espesen | Management | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Lars Patrik Hall | Management | 0 companies |
| Kristian Fredrik Mehus | Management | 0 companies |
| Helge Krogsbøl | Chairman | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Kristian Bo Lorentzen | Board of Directors | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |
| Jan Magnus Nordholm | Chairman | 0 companies |